118 Jackson Ln, Beaver Dam, KY 42320

3 bd · 1 ba · 1,344 sqft · built 1973 · Beaver Dam · SINGLE_FAMILY·source listing ↗

$167,500

rent, three ways

OnePercent model (vv1)$1,981/mo

p10–p90 confidence band

HUD Fair Market Rent · 42320 · 3BR$1,100/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Ohio

Flood risk indexRelatively High FEMA NRI

Median household income$54,730

Median area rent$745/mo

Median home value$150,200

the verdict

1.18%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$167,500

1.18% · rent $1,981

Intrinsic value · income approach

$238,770

30% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.