Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

2728 Joel St, Ashland, KY 41102 — $149,500 · 4bd · ~1.3% rule | OnePercent

2728 Joel St, Ashland, KY 41102

$149,500

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Ashland 41102·2728 Joel St, Ashland, KY 41102

Confirmed 1 day ago

2728 Joel St, Ashland, KY 41102

4 bd · 2 ba · 1,656 sqft · Ashland · SINGLE_FAMILY·source listing ↗

$149,500

rent, three ways

OnePercent model (vv1)$1,907/mo

p10–p90 confidence band

HUD Fair Market Rent · 41102 · 4BR$1,420/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Boyd

Flood risk indexRelatively High FEMA NRI

Median household income$67,879

Median area rent$795/mo

Median home value$153,800

the verdict

1.28%vs 1.0% target

Modeled rent: $1,907/morent estimate
Property tax: —listing
Insurance: $2,433/yrstate avg
HOA: —listing

Cap rate: 9.8%
Cash flow: +$463/mo
Cash-on-cash: 16.2%

financing: 20% down · — (FRED, live) · 30yr

$149,500

1.28% · rent $1,907

Intrinsic value · income approach

$209,138

29% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro