Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

119 S 20th St, Middlesboro, KY 40965 — $269,000 · 2bd · ~0.9% rule | OnePercent

119 S 20th St, Middlesboro, KY 40965

$269,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Middlesboro 40965·119 S 20th St, Middlesboro, KY 40965

Confirmed 1 day ago

119 S 20th St, Middlesboro, KY 40965

2 bd · 2 ba · 1,750 sqft · Middlesboro · SINGLE_FAMILY·source listing ↗

$269,000

rent, three ways

OnePercent model (vv1)$2,345/mo

p10–p90 confidence band

HUD Fair Market Rent · 40965 · 2BR$930/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Bell

Flood risk indexRelatively High FEMA NRI

Median household income$28,685

Median area rent$595/mo

Median home value$95,200

the verdict

0.87%vs 1.0% target

wide confidence band

Modeled rent: $2,345/morent estimate
Property tax: —listing
Insurance: $2,433/yrstate avg
HOA: Nonelisting

Cap rate: 6.4%
Cash flow: +$76/mo
Cash-on-cash: 1.5%

financing: 20% down · — (FRED, live) · 30yr

$269,000

0.87% · rent $2,345

Intrinsic value · income approach

$275,080

2% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro