712 Balmoral Rd, Middlesboro, KY 40965

3 bd · 1 ba · 768 sqft · built 1965 · Middlesboro · SINGLE_FAMILY·source listing ↗

$60,000

rent, three ways

OnePercent model (vv1)$1,480/mo

p10–p90 confidence band

HUD Fair Market Rent · 40965 · 3BR$1,210/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Bell

Flood risk indexRelatively High FEMA NRI

Median household income$28,685

Median area rent$595/mo

Median home value$95,200

the verdict

2.47%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$60,000

2.47% · rent $1,480

Intrinsic value · income approach

$170,844

65% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.