13021 Dessau Rd, Austin, TX 78754

3 bd · 2 ba · 1,568 sqft · built 2027 · Austin · MOBILE·source listing ↗

$119,995

seller intel

Motivation score

15/100

OnePercent model (vv1)$1,757/mo

p10–p90 confidence band

HUD Fair Market Rent · 78754 · 3BR$2,380/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Travis

Flood risk indexRelatively Moderate FEMA NRI

Median household income$90,121

Median area rent$1,728/mo

Median home value$349,400

the verdict

1.46%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$119,995

1.46% · rent $1,757

Intrinsic value · income approach

$303,112

60% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.