174 Cedar Valley Rd, Berea, KY 40403

3 bd · 2 ba · 1,216 sqft · built 2025 · Berea · MOBILE·source listing ↗

$53,000

rent, three ways

OnePercent model (vv1)$1,637/mo

p10–p90 confidence band

HUD Fair Market Rent · 40403 · 3BR

$1,210/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Madison

Flood risk indexRelatively Moderate FEMA NRI

Median household income$61,771

Median area rent$834/mo

Median home value$200,200

the verdict

3.09%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$53,000

3.09% · rent $1,637

Intrinsic value · income approach

$260,862

80% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.