60 Gray St, Lebanon, KY 40033

3 bd · 2 ba · 1,803 sqft · built 2000 · Lebanon · SINGLE_FAMILY·source listing ↗

$215,000

rent, three ways

OnePercent model (vv1)$2,360/mo

p10–p90 confidence band

HUD Fair Market Rent · 40033 · 3BR

$1,120/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Marion

Flood risk indexRelatively High FEMA NRI

Median household income$57,647

Median area rent$731/mo

Median home value$174,000

the verdict

1.10%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$215,000

1.10% · rent $2,360

Intrinsic value · income approach

$277,114

22% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.