81 Henry Cox Rd, Monticello, MS 39654

3 bd · 2.5 ba · 2,707 sqft · built 1965 · Monticello · SINGLE_FAMILY·source listing ↗

$125,900

rent, three ways

OnePercent model (vv1)$2,831/mo

p10–p90 confidence band

HUD Fair Market Rent · 39654 · 3BR

$1,070/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lawrence

Flood risk indexRelatively High FEMA NRI

Median household income$41,370

Median area rent$567/mo

Median home value$106,300

the verdict

2.25%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$125,900

2.25% · rent $2,831

Intrinsic value · income approach

$193,562

35% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.