74 Trace Dr, McHenry, MS 39561

3 bd · 2 ba · built 2017 · McHenry · SINGLE_FAMILY·source listing ↗

$250,000

rent, three ways

OnePercent model (vv1)$2,172/mo

p10–p90 confidence band

HUD Fair Market Rent · 39561 · 3BR$1,160/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Stone

Flood risk indexRelatively High FEMA NRI

Median household income$90,469

Median area rent$903/mo

Median home value$176,700

the verdict

0.87%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$250,000

0.87% · rent $2,172

Intrinsic value · income approach

$241,513

4% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.