229 Lakeside Villa, Diamondhead, MS 39525

1 ba · 474 sqft · built 1975 · Diamondhead · CONDOS·source listing ↗

$92,500

rent, three ways

OnePercent model (vv1)$1,318/mo

p10–p90 confidence band

HUD Fair Market Rent · 39525 ·

$1,090/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Hancock

Flood risk indexRelatively High FEMA NRI

Median household income$87,407

Median area rent$1,571/mo

Median home value$259,600

the verdict

1.42%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$92,500

1.42% · rent $1,318

Intrinsic value · income approach

$163,284

43% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.