Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

301 Warren Lott Rd, Sumrall, MS 39482 — $255,000 · 3bd · ~0.8% rule | OnePercent

301 Warren Lott Rd, Sumrall, MS 39482

$255,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Sumrall 39482·301 Warren Lott Rd, Sumrall, MS 39482

Confirmed 1 day ago

301 Warren Lott Rd, Sumrall, MS 39482

3 bd · 2 ba · built 2012 · Sumrall · SINGLE_FAMILY·source listing ↗

$255,000

rent, three ways

OnePercent model (vv1)$2,013/mo

p10–p90 confidence band

HUD Fair Market Rent · 39482 · 3BR$1,320/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Lamar

Flood risk indexRelatively High FEMA NRI

Median household income$64,321

Median area rent$916/mo

Median home value$200,100

the verdict

0.79%vs 1.0% target

Modeled rent: $2,013/morent estimate
Property tax: —listing
Insurance: $2,867/yrstate avg
HOA: Nonelisting

Cap rate: 5.6%
Cash flow: $94/mo
Cash-on-cash: -1.9%

financing: 20% down · — (FRED, live) · 30yr

$255,000

0.79% · rent $2,013

Intrinsic value · income approach

$310,500

18% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro