105 Harvest Cir, Petal, MS 39465

4 bd · 2 ba · built 2004 · Petal · SINGLE_FAMILY·source listing ↗

$185,000

rent, three ways

OnePercent model (vv1)$2,517/mo

p10–p90 confidence band

HUD Fair Market Rent · 39465 · 4BR

$1,370/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Forrest

Flood risk indexRelatively Moderate FEMA NRI

Median household income$74,035

Median area rent$1,001/mo

Median home value$185,700

the verdict

1.36%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$185,000

1.36% · rent $2,517

Intrinsic value · income approach

$302,977

39% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.