1123 Broadmoor Ave, Columbia, MS 39429

3 bd · 2 ba · 1,633 sqft · built 1962 · Columbia · SINGLE_FAMILY·source listing ↗

$70,000

rent, three ways

OnePercent model (vv1)$1,731/mo

p10–p90 confidence band

HUD Fair Market Rent · 39429 · 3BR

$1,320/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Marion

Flood risk indexRelatively High FEMA NRI

Median household income$46,401

Median area rent$806/mo

Median home value$141,700

the verdict

2.47%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$70,000

2.47% · rent $1,731

Intrinsic value · income approach

$160,614

56% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.