Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

1461/1463 U, Collins, MS 39428 — $185,000 · ~1% rule | OnePercent

1461/1463 U, Collins, MS 39428

$185,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Collins 39428·1461/1463 U, Collins, MS 39428

Confirmed 1 day ago

1461/1463 U, Collins, MS 39428

built 2009 · Collins · MULTI_FAMILY·source listing ↗

$185,000

rent, three ways

OnePercent model (vv1)$1,869/mo

p10–p90 confidence band

HUD Fair Market Rent · 39428 · $740/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Covington

Flood risk indexRelatively High FEMA NRI

Median household income$46,466

Median area rent$681/mo

Median home value$102,900

the verdict

1.01%vs 1.2% target

wide confidence band

Modeled rent: $1,869/morent estimate
Property tax: —listing
Insurance: $2,867/yrstate avg
HOA: —listing

Cap rate: 7.5%
Cash flow: +$219/mo
Cash-on-cash: 6.2%

financing: 20% down · — (FRED, live) · 30yr

$185,000

1.01% · rent $1,869

Intrinsic value · income approach

$164,605

12% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro