product

markets

method

455 S Wheatley St, Ridgeland, MS 39157 — $179,900 · 4bd · ~1.2% rule | OnePercent

455 S Wheatley St, Ridgeland, MS 39157

$179,900

Home·Ridgeland 39157·455 S Wheatley St, Ridgeland, MS 39157

Confirmed in the last few hours

455 S Wheatley St, Ridgeland, MS 39157

4 bd · 3 ba · 1,774 sqft · built 1952 · Ridgeland · SINGLE_FAMILY·source listing ↗

$179,900

rent, three ways

OnePercent model (vv1)$2,227/mo

p10–p90 confidence band

HUD Fair Market Rent · 39157 · 4BR$1,910/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Madison

Flood risk indexRelatively Moderate FEMA NRI

Median household income$66,068

Median area rent$1,337/mo

Median home value$275,000

the verdict

1.24%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$179,900

1.24% · rent $2,227

Intrinsic value · income approach

$295,003

39% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.