801 Pine St, Belzoni, MS 39038

3 bd · 1.5 ba · 1,200 sqft · Belzoni · SINGLE_FAMILY·source listing ↗

$70,000

rent, three ways

OnePercent model (vv1)$1,969/mo

p10–p90 confidence band

HUD Fair Market Rent · 39038 · 3BR$1,140/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Humphreys

Flood risk indexRelatively High FEMA NRI

Median household income$33,538

Median area rent$640/mo

Median home value$85,800

the verdict

2.81%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$70,000

2.81% · rent $1,969

Intrinsic value · income approach

$61,675

13% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.