Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

101 W 10th St, Verona, MS 38879 — $995,000 · 32bd · ~0.3% rule | OnePercent

101 W 10th St, Verona, MS 38879

$995,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Verona 38879·101 W 10th St, Verona, MS 38879

Last confirmed 6 days ago

101 W 10th St, Verona, MS 38879

32 bd · 32 ba · 18,000 sqft · built 1980 · Verona · MULTI_FAMILY·source listing ↗

$995,000

rent, three ways

OnePercent model (vv1)$3,452/mo

p10–p90 confidence band

HUD Fair Market Rent · 38879 · 32BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Lee

Flood risk indexRelatively Moderate FEMA NRI

Median household income—

Median area rent—

Median home value—

the verdict

0.35%vs 1.2% target

Modeled rent: $3,452/morent estimate
Property tax: —listing
Insurance: $2,867/yrstate avg
HOA: —listing

Cap rate: 1.9%
Cash flow: $3,468/mo
Cash-on-cash: -18.2%

financing: 20% down · — (FRED, live) · 30yr

$995,000

0.35% · rent $3,452

Intrinsic value · income approach

$377,034

164% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro