102 Ashley St, Cleveland, MS 38732

4 bd · 2 ba · 2,000 sqft · built 1959 · Cleveland · SINGLE_FAMILY·source listing ↗

$218,000

rent, three ways

OnePercent model (vv1)$2,532/mo

p10–p90 confidence band

HUD Fair Market Rent · 38732 · 4BR

$1,260/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Bolivar

Flood risk indexRelatively High FEMA NRI

Median household income$44,705

Median area rent$810/mo

Median home value$160,700

the verdict

1.16%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$218,000

1.16% · rent $2,532

Intrinsic value · income approach

$228,866

5% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.