1063 Salem St, Milan, TN 38358

3 bd · 2 ba · 1,035 sqft · built 1947 · Milan · SINGLE_FAMILY·source listing ↗

$59,500

rent, three ways

OnePercent model (vv1)$1,483/mo

p10–p90 confidence band

HUD Fair Market Rent · 38358 · 3BR$1,290/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Gibson

Flood risk indexRelatively High FEMA NRI

Median household income$62,639

Median area rent$812/mo

Median home value$163,300

the verdict

2.49%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$59,500

2.49% · rent $1,483

Intrinsic value · income approach

$207,054

71% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.