218 Watson St, Camden, TN 38320

2 bd · 1 ba · 816 sqft · built 1938 · Camden · SINGLE_FAMILY·source listing ↗

$75,000

rent, three ways

OnePercent model (vv1)$1,624/mo

p10–p90 confidence band

HUD Fair Market Rent · 38320 · 2BR$960/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Benton

Flood risk indexRelatively High FEMA NRI

Median household income$56,096

Median area rent$778/mo

Median home value$157,800

the verdict

2.17%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$75,000

2.17% · rent $1,624

Intrinsic value · income approach

$184,303

59% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.