product

markets

method

304 Connell Dr, South Fulton, TN 38257 — $159,900 · 3bd · ~1.2% rule | OnePercent

304 Connell Dr, South Fulton, TN 38257

$159,900

Home·South Fulton 38257·304 Connell Dr, South Fulton, TN 38257

Last confirmed 6 days ago

304 Connell Dr, South Fulton, TN 38257

3 bd · 1 ba · 1,163 sqft · built 1980 · South Fulton · SINGLE_FAMILY·source listing ↗

$159,900

rent, three ways

OnePercent model (vv1)$1,957/mo

p10–p90 confidence band

HUD Fair Market Rent · 38257 · 3BR$1,230/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Obion

Flood risk indexRelatively High FEMA NRI

Median household income$58,849

Median area rent$795/mo

Median home value$103,100

the verdict

1.22%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$159,900

1.22% · rent $1,957

Intrinsic value · income approach

$194,228

18% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.