1415 Oaklawn St, Memphis, TN 38114

2 bd · 1 ba · 800 sqft · built 1945 · Memphis · SINGLE_FAMILY·source listing ↗

$19,000

rent, three ways

OnePercent model (vv1)$1,195/mo

p10–p90 confidence band

HUD Fair Market Rent · 38114 · 2BR$1,090/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Shelby

Flood risk indexRelatively High FEMA NRI

Median household income$34,206

Median area rent$905/mo

Median home value$82,000

the verdict

6.29%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$19,000

6.29% · rent $1,195

Intrinsic value · income approach

$97,544

81% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.