1148 MT Vernon Rd, Memphis, TN 38111

2 bd · 1 ba · 875 sqft · built 1948 · Memphis · SINGLE_FAMILY·source listing ↗

$65,000

rent, three ways

OnePercent model (vv1)

$1,026/mo

p10–p90 confidence band

HUD Fair Market Rent · 38111 · 2BR$1,240/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Shelby

Flood risk indexRelatively High FEMA NRI

Median household income$52,589

Median area rent$1,155/mo

Median home value$190,100

the verdict

1.58%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$65,000

1.58% · rent $1,026

Intrinsic value · income approach

$145,477

55% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.