915 Wray Loop, Tiptonville, TN 38079

3 bd · 2 ba · 1,260 sqft · built 2017 · Tiptonville · SINGLE_FAMILY·source listing ↗

$95,000

rent, three ways

OnePercent model (vv1)$2,021/mo

p10–p90 confidence band

HUD Fair Market Rent · 38079 · 3BR$1,210/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lake

Flood risk indexVery High FEMA NRI

Median household income$27,500

Median area rent$510/mo

Median home value$119,900

the verdict

2.13%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$95,000

2.13% · rent $2,021

Intrinsic value · income approach

$178,621

47% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.