product

markets

method

2360 Hickory Valley Rd, Hickory Valley, TN 38042 — $59,900 · 3bd · ~3.3% rule | OnePercent

2360 Hickory Valley Rd, Hickory Valley, TN 38042

$59,900

Home·Hickory Valley 38042·2360 Hickory Valley Rd, Hickory Valley, TN 38042

Confirmed in the last few hours

2360 Hickory Valley Rd, Hickory Valley, TN 38042

3 bd · 2 ba · 1,216 sqft · built 2011 · Hickory Valley · MOBILE·source listing ↗

$59,900

rent, three ways

OnePercent model (vv1)$1,983/mo

wide honest range — HUD/comp anchors · $240–$1,983

HUD Fair Market Rent · 38042 · 3BR$1,640/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Hardeman

Flood risk indexRelatively High FEMA NRI

Median household income$46,875

Median area rent—

Median home value$147,000

the verdict

3.31%⚠vs 1.2% target

Unverified — model rent disagrees with HUD/comps

financing: 20% down · — (FRED, live) · 30yr

$59,900

3.31% · unverified

Intrinsic value · income approach

$59,900

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.