Walnut Grove Rd, Burlison, TN 38015

3 bd · 2 ba · 1,416 sqft · built 2026 · Burlison · SINGLE_FAMILY·source listing ↗

$330,000

rent, three ways

OnePercent model (vv1)$2,081/mo

p10–p90 confidence band

HUD Fair Market Rent · 38015 · 3BR

$1,390/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Tipton

Flood risk indexRelatively High FEMA NRI

Median household income$69,141

Median area rent$906/mo

Median home value$197,600

the verdict

0.63%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$330,000

0.63% · rent $2,081

Intrinsic value · income approach

$299,140

10% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.