Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

9476 Morgan County Hwy, Sunbright, TN 37872 — $100,000 · ~1.9% rule | OnePercent

9476 Morgan County Hwy, Sunbright, TN 37872

$100,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Sunbright 37872·9476 Morgan County Hwy, Sunbright, TN 37872

Confirmed 1 day ago

9476 Morgan County Hwy, Sunbright, TN 37872

built 1968 · Sunbright · MULTI_FAMILY·source listing ↗

$100,000

rent, three ways

OnePercent model (vv1)$1,902/mo

p10–p90 confidence band

HUD Fair Market Rent · 37872 · $850/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Morgan

Flood risk indexRelatively Low FEMA NRI

Median household income$58,906

Median area rent$1,066/mo

Median home value$144,600

the verdict

1.90%vs 1.2% target

Modeled rent: $1,902/morent estimate
Property tax: —listing
Insurance: $2,053/yrstate avg
HOA: —listing

Cap rate: 15.2%
Cash flow: +$759/mo
Cash-on-cash: 39.6%

financing: 20% down · — (FRED, live) · 30yr

$100,000

1.90% · rent $1,902

Intrinsic value · income approach

$284,805

65% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro