656 Rock Hill Rd, Newport, TN 37821

4 bd · 3 ba · 2,424 sqft · built 2000 · Newport · SINGLE_FAMILY·source listing ↗

$279,900

$295,000 first listed

seller intel

Price cut

−5.1%

from $295,000

Motivation score

28/100

OnePercent model (vv1)$2,767/mo

p10–p90 confidence band

HUD Fair Market Rent · 37821 · 4BR$1,580/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cocke

Flood risk indexRelatively High FEMA NRI

Median household income$44,161

Median area rent$805/mo

Median home value$141,900

the verdict

0.99%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$279,900

0.99% · rent $2,767

Intrinsic value · income approach

$443,367

37% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.