Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

158 Frankfort Rd, Lancing, TN 37770 — $280,000 · 5bd · ~0.8% rule | OnePercent

158 Frankfort Rd, Lancing, TN 37770

$280,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Lancing 37770·158 Frankfort Rd, Lancing, TN 37770

Confirmed 1 day ago

158 Frankfort Rd, Lancing, TN 37770

5 bd · 2 ba · 1,848 sqft · built 2024 · Lancing · MOBILE·source listing ↗

$280,000

rent, three ways

OnePercent model (vv1)$2,256/mo

p10–p90 confidence band

HUD Fair Market Rent · 37770 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Morgan

Flood risk indexRelatively Low FEMA NRI

Median household income$47,835

Median area rent$715/mo

Median home value$127,200

the verdict

0.81%vs 1.2% target

Modeled rent: $2,256/morent estimate
Property tax: —listing
Insurance: $2,053/yrstate avg
HOA: —listing

Cap rate: 5.8%
Cash flow: $59/mo
Cash-on-cash: -1.1%

financing: 20% down · — (FRED, live) · 30yr

$280,000

0.81% · rent $2,256

Intrinsic value · income approach

$280,000

0% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro