product

markets

method

604 E Virginia Ave, La Follette, TN 37766 — $158,900 · 2bd · ~1.1% rule | OnePercent

604 E Virginia Ave, La Follette, TN 37766

$158,900

Home·La Follette 37766·604 E Virginia Ave, La Follette, TN 37766

Confirmed in the last few hours

604 E Virginia Ave, La Follette, TN 37766

2 bd · 1 ba · 940 sqft · built 1948 · La Follette · SINGLE_FAMILY·source listing ↗

$158,900

rent, three ways

OnePercent model (vv1)$1,786/mo

p10–p90 confidence band

HUD Fair Market Rent · 37766 · 2BR$960/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Campbell

Flood risk indexRelatively Moderate FEMA NRI

Median household income$50,063

Median area rent$756/mo

Median home value$187,900

the verdict

1.12%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$158,900

1.12% · rent $1,786

Intrinsic value · income approach

$281,222

43% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.