Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

1186 Shea Rd, Huntsville, TN 37756 — $256,300 · ~0.8% rule | OnePercent

1186 Shea Rd, Huntsville, TN 37756

$256,300

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Huntsville 37756·1186 Shea Rd, Huntsville, TN 37756

Confirmed 1 day ago

1186 Shea Rd, Huntsville, TN 37756

1,600 sqft · built 2001 · Huntsville · MULTI_FAMILY·source listing ↗

$256,300

rent, three ways

OnePercent model (vv1)$2,146/mo

p10–p90 confidence band

HUD Fair Market Rent · 37756 · $720/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Scott

Flood risk indexRelatively Moderate FEMA NRI

Median household income$35,025

Median area rent$610/mo

Median home value$107,600

the verdict

0.84%vs 1.2% target

Modeled rent: $2,146/morent estimate
Property tax: —listing
Insurance: $2,053/yrstate avg
HOA: —listing

Cap rate: 6.1%
Cash flow: +$0/mo
Cash-on-cash: 0.0%

financing: 20% down · — (FRED, live) · 30yr

$256,300

0.84% · rent $2,146

Intrinsic value · income approach

$330,913

23% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro