2120 Cox Rd, Dandridge, TN 37725

3 bd · 1 ba · 960 sqft · built 1978 · Dandridge · SINGLE_FAMILY·source listing ↗

$194,500

$210,000 first listed

seller intel

Price cut

−7.4%

from $210,000

Motivation score

38/100

OnePercent model (vv1)$1,425/mo

p10–p90 confidence band

HUD Fair Market Rent · 37725 · 3BR$1,490/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Jefferson

Flood risk indexRelatively Moderate FEMA NRI

Median household income$68,385

Median area rent$917/mo

Median home value$261,500

the verdict

0.73%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$194,500

0.73% · rent $1,425

Intrinsic value · income approach

$352,041

45% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.