1006 Minton Pl, Kingsport, TN 37660

3 bd · 1 ba · 1,066 sqft · built 1982 · Kingsport · SINGLE_FAMILY·source listing ↗

$175,000

rent, three ways

OnePercent model (vv1)$2,110/mo

p10–p90 confidence band

HUD Fair Market Rent · 37660 · 3BR$1,410/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Sullivan

Flood risk indexRelatively Moderate FEMA NRI

Median household income$49,191

Median area rent$883/mo

Median home value$198,500

the verdict

1.21%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$175,000

1.21% · rent $2,110

Intrinsic value · income approach

$308,728

43% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.