83 Wilson St, Dunlap, TN 37327

3 bd · 1 ba · 1,275 sqft · built 1979 · Dunlap · SINGLE_FAMILY·source listing ↗

$179,000

rent, three ways

OnePercent model (vv1)$1,727/mo

p10–p90 confidence band

HUD Fair Market Rent · 37327 · 3BR

$1,340/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Sequatchie

Flood risk indexRelatively High FEMA NRI

Median household income$60,584

Median area rent$844/mo

Median home value$246,000

the verdict

0.96%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$179,000

0.96% · rent $1,727

Intrinsic value · income approach

$299,031

40% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.