product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

192 Lookout Tower Rd, Charleston, TN 37310 — $199,900 · 3bd · ~0.9% rule | OnePercent

192 Lookout Tower Rd, Charleston, TN 37310

$199,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Charleston 37310·192 Lookout Tower Rd, Charleston, TN 37310

Confirmed in the last few hours · −7.0% since list · seller motivation 37

192 Lookout Tower Rd, Charleston, TN 37310

3 bd · 2 ba · 1,188 sqft · built 1993 · Charleston · MOBILE·source listing ↗

$199,900

$215,000 first listed

seller intel

Price cut

−7.0%

from $215,000

Motivation score

37/100

rent, three ways

OnePercent model (vv1)$1,794/mo

p10–p90 confidence band

HUD Fair Market Rent · 37310 · 3BR$1,430/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Bradley

Flood risk indexRelatively Moderate FEMA NRI

Median household income$81,645

Median area rent$933/mo

Median home value$270,600

the verdict

0.90%vs 1.2% target

wide confidence band

Modeled rent: $1,794/morent estimate
Property tax: —listing
Insurance: $2,053/yrstate avg
HOA: Nonelisting

Cap rate: 6.5%
Cash flow: +$71/mo
Cash-on-cash: 1.8%

financing: 20% down · — (FRED, live) · 30yr

$199,900

0.90% · rent $1,794

Intrinsic value · income approach

$321,429

38% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro