85 Lakeview Ln, Stewart, TN 37175

3 bd · 2 ba · 1,920 sqft · built 1991 · Stewart · SINGLE_FAMILY·source listing ↗

$249,900

rent, three ways

OnePercent model (vv1)$2,452/mo

p10–p90 confidence band

HUD Fair Market Rent · 37175 · 3BR$1,370/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Houston

Flood risk indexRelatively High FEMA NRI

Median household income$53,125

Median area rent—

Median home value$95,800

the verdict

0.98%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$249,900

0.98% · rent $2,452

Intrinsic value · income approach

$414,945

40% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.