3715 Wiregrass Ct, Rockvale, TN 37153

5 bd · 4 ba · 3,008 sqft · Rockvale · SINGLE_FAMILY·source listing ↗

$551,890

rent, three ways

OnePercent model (vv1)$3,572/mo

p10–p90 confidence band

HUD Fair Market Rent · 37153 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Rutherford

Flood risk indexRelatively High FEMA NRI

Median household income$99,143

Median area rent$1,375/mo

Median home value$448,700

the verdict

0.65%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$551,890

0.65% · rent $3,572

Intrinsic value · income approach

$673,591

18% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.