product

markets

method

11317 S Windrow Rd, Rockvale, TN 37153 — $349,000 · 3bd · ~0.8% rule | OnePercent

11317 S Windrow Rd, Rockvale, TN 37153

$349,000

Home·Rockvale 37153·11317 S Windrow Rd, Rockvale, TN 37153

Confirmed 1 day ago

11317 S Windrow Rd, Rockvale, TN 37153

3 bd · 3 ba · 2,240 sqft · built 1998 · Rockvale · SINGLE_FAMILY·source listing ↗

$349,000

rent, three ways

OnePercent model (vv1)$2,859/mo

p10–p90 confidence band

HUD Fair Market Rent · 37153 · 3BR

$2,450/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Rutherford

Flood risk indexRelatively High FEMA NRI

Median household income$99,143

Median area rent$1,375/mo

Median home value$448,700

the verdict

0.82%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$349,000

0.82% · rent $2,859

Intrinsic value · income approach

$539,146

35% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.