51 Riddleton Cir, Riddleton, TN 37151

3 bd · 1 ba · 1,728 sqft · built 1910 · Riddleton · SINGLE_FAMILY·source listing ↗

$99,000

rent, three ways

OnePercent model (vv1)$1,800/mo

p10–p90 confidence band

HUD Fair Market Rent · 37151 · 3BR

$1,480/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Smith

Flood risk indexRelatively Moderate FEMA NRI

Median household income$102,168

Median area rent—

Median home value$327,500

the verdict

1.82%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$99,000

1.82% · rent $1,800

Intrinsic value · income approach

$314,853

69% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.