607 Rohan Dr, Murfreesboro, TN 37129

3 bd · 2.5 ba · 1,711 sqft · Murfreesboro · SINGLE_FAMILY·source listing ↗

$314,990

rent, three ways

OnePercent model (vv1)$2,557/mo

p10–p90 confidence band

HUD Fair Market Rent · 37129 · 3BR

$2,300/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Rutherford

Flood risk indexRelatively High FEMA NRI

Median household income$91,259

Median area rent$1,717/mo

Median home value$422,200

the verdict

0.81%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$314,990

0.81% · rent $2,557

Intrinsic value · income approach

$494,404

36% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.