product

markets

method

713 Preston Baggett Rd, Cumberland City, TN 37050 — $150,000 · 2bd · ~1.1% rule | OnePercent

713 Preston Baggett Rd, Cumberland City, TN 37050

$150,000

Home·Cumberland City 37050·713 Preston Baggett Rd, Cumberland City, TN 37050

Confirmed in the last few hours

713 Preston Baggett Rd, Cumberland City, TN 37050

2 bd · 1 ba · 644 sqft · built 1992 · Cumberland City · MOBILE·source listing ↗

$150,000

rent, three ways

OnePercent model (vv1)$1,584/mo

p10–p90 confidence band

HUD Fair Market Rent · 37050 · 2BR$1,110/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Stewart

Flood risk indexRelatively Moderate FEMA NRI

Median household income$56,927

Median area rent$846/mo

Median home value$210,000

the verdict

1.06%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$150,000

1.06% · rent $1,584

Intrinsic value · income approach

$184,601

19% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.