164 Fairway Dr, Daphne, AL 36526

3 bd · 2.5 ba · 2,302 sqft · built 1996 · Daphne · SINGLE_FAMILY·source listing ↗

$210,000

rent, three ways

OnePercent model (vv1)$2,359/mo

p10–p90 confidence band

HUD Fair Market Rent · 36526 · 3BR$1,910/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Baldwin

Flood risk indexVery High FEMA NRI

Median household income$88,750

Median area rent$1,403/mo

Median home value$322,100

the verdict

1.12%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$210,000

1.12% · rent $2,359

Intrinsic value · income approach

$369,418

43% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.