Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

831 Pully Rd, Calvert, AL 36513 — $498,500 · 5bd · ~0.8% rule | OnePercent

831 Pully Rd, Calvert, AL 36513

$498,500

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Calvert 36513·831 Pully Rd, Calvert, AL 36513

Confirmed in the last few hours

831 Pully Rd, Calvert, AL 36513

5 bd · 3.5 ba · 4,441 sqft · built 1995 · Calvert · SINGLE_FAMILY·source listing ↗

$498,500

rent, three ways

OnePercent model (vv1)$3,899/mo

p10–p90 confidence band

HUD Fair Market Rent · 36513 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Washington

Flood risk index— FEMA NRI

Median household income—

Median area rent—

Median home value$110,100

the verdict

0.78%vs 1.0% target

Modeled rent: $3,899/morent estimate
Property tax: —listing
Insurance: $2,725/yrstate avg
HOA: Nonelisting

Cap rate: 5.8%
Cash flow: $117/mo
Cash-on-cash: -1.2%

financing: 20% down · — (FRED, live) · 30yr

$498,500

0.78% · rent $3,899

Intrinsic value · income approach

$498,500

0% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro