192 Rossi Cir, Dothan, AL 36305

3 bd · 1.5 ba · 1,198 sqft · built 1976 · Dothan · SINGLE_FAMILY·source listing ↗

$129,900

rent, three ways

OnePercent model (vv1)$1,826/mo

p10–p90 confidence band

HUD Fair Market Rent · 36305 · 3BR$1,710/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Geneva

Flood risk indexRelatively High FEMA NRI

Median household income$84,302

Median area rent$1,156/mo

Median home value$251,000

the verdict

1.41%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$129,900

1.41% · rent $1,826

Intrinsic value · income approach

$279,693

54% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.