Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

805 Tacoma St, Dothan, AL 36303 — $120,000 · ~1.6% rule | OnePercent

805 Tacoma St, Dothan, AL 36303

$120,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Dothan 36303·805 Tacoma St, Dothan, AL 36303

Confirmed 1 day ago

805 Tacoma St, Dothan, AL 36303

built 1940 · Dothan · MULTI_FAMILY·source listing ↗

$120,000

rent, three ways

OnePercent model (vv1)$1,903/mo

p10–p90 confidence band

HUD Fair Market Rent · 36303 · $760/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Houston

Flood risk indexRelatively High FEMA NRI

Median household income$54,147

Median area rent$893/mo

Median home value$182,600

the verdict

1.59%vs 1.2% target

wide confidence band

Modeled rent: $1,903/morent estimate
Property tax: —listing
Insurance: $2,725/yrstate avg
HOA: Nonelisting

Cap rate: 12.5%
Cash flow: +$639/mo
Cash-on-cash: 27.8%

financing: 20% down · — (FRED, live) · 30yr

$120,000

1.59% · rent $1,903

Intrinsic value · income approach

$215,495

44% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro