product

markets

method

20480 County Road 59, Newell, AL 36280 — $325,000 · 3bd · ~0.7% rule | OnePercent

20480 County Road 59, Newell, AL 36280

$325,000

Home·Newell 36280·20480 County Road 59, Newell, AL 36280

Confirmed 1 day ago

20480 County Road 59, Newell, AL 36280

3 bd · 2 ba · 1,536 sqft · built 1998 · Newell · SINGLE_FAMILY·source listing ↗

$325,000

rent, three ways

OnePercent model (vv1)$2,155/mo

p10–p90 confidence band

HUD Fair Market Rent · 36280 · 3BR$1,090/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Randolph

Flood risk indexRelatively Moderate FEMA NRI

Median household income$72,813

Median area rent$804/mo

Median home value$201,400

the verdict

0.66%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$325,000

0.66% · rent $2,155

Intrinsic value · income approach

$275,713

18% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.