3535 Grayton Rd, Ohatchee, AL 36271

4 bd · 2 ba · 1,904 sqft · built 2026 · Ohatchee · MOBILE·source listing ↗

$249,900

rent, three ways

OnePercent model (vv1)$2,288/mo

p10–p90 confidence band

HUD Fair Market Rent · 36271 · 4BR

$1,290/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Calhoun

Flood risk indexRelatively High FEMA NRI

Median household income$68,250

Median area rent$766/mo

Median home value$135,900

the verdict

0.92%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$249,900

0.92% · rent $2,288

Intrinsic value · income approach

$292,146

14% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.