product

markets

method

513 Lynnhurst Ct, Montgomery, AL 36117 — $118,000 · 4bd · ~1.9% rule | OnePercent

513 Lynnhurst Ct, Montgomery, AL 36117

$118,000

Home·Montgomery 36117·513 Lynnhurst Ct, Montgomery, AL 36117

Confirmed 1 day ago

513 Lynnhurst Ct, Montgomery, AL 36117

4 bd · 2 ba · 2,065 sqft · built 1976 · Montgomery · SINGLE_FAMILY·source listing ↗

$118,000

rent, three ways

OnePercent model (vv1)$2,283/mo

p10–p90 confidence band

HUD Fair Market Rent · 36117 · 4BR$1,970/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Montgomery

Flood risk indexRelatively Moderate FEMA NRI

Median household income$74,720

Median area rent$1,267/mo

Median home value$241,700

the verdict

1.93%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$118,000

1.93% · rent $2,283

Intrinsic value · income approach

$308,185

62% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.