533 Winston Dr, Montgomery, AL 36111

2 bd · 2.5 ba · 1,396 sqft · built 1975 · Montgomery · CONDOS·source listing ↗

$69,500

rent, three ways

OnePercent model (vv1)$1,320/mo

p10–p90 confidence band

HUD Fair Market Rent · 36111 · 2BR

$1,000/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Montgomery

Flood risk indexRelatively Moderate FEMA NRI

Median household income$61,259

Median area rent$1,074/mo

Median home value$168,900

the verdict

1.90%vs 0.8% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$69,500

1.90% · rent $1,320

Intrinsic value · income approach

$133,489

48% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.