764 Pine Leaf St, Wetumpka, AL 36092

3 bd · 2 ba · 1,352 sqft · built 1979 · Wetumpka · SINGLE_FAMILY·source listing ↗

$209,000

rent, three ways

OnePercent model (vv1)$1,922/mo

p10–p90 confidence band

HUD Fair Market Rent · 36092 · 3BR$1,230/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Elmore

Flood risk indexRelatively High FEMA NRI

Median household income$78,094

Median area rent$1,043/mo

Median home value$195,400

the verdict

0.92%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$209,000

0.92% · rent $1,922

Intrinsic value · income approach

$296,393

29% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.